STATE PROSECUTOR

BUDGET

(CODE C82D00, formerly 22.04.00)

	FY2020	FY2021	FY2022	FY2023	FY2024
FUNDS	(actual)	(actual)	(actual)	(approp.)	(approp.)
General	$1,714,610	$1,717,166	$1,776,719	$1,839,214
Special
Total Funds	$1,714,610	$1,717,166	$1,776,719	$1,839,214
Reimbursable
STAFF
Authorized	13	13	13	14
Contractual (FTE)
Total Staff	13	13	13	14

FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (actual) (actual)
General $1,395,530 $1,361,945 $1,480,994 $1,456,401 $1,400,508
Federal
Total Funds $1,395,530 $1,361,945 $1,480,994 $1,456,401 $1,400,508
Reimbursable
STAFF
Authorized 13 13 13 13 13
Contractual (FTE) 1
Total Staff 14 13 13 13 13

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $1,188,593 $1,198,763 $1,260,898 $1,243,879 $1,339,713
Special $8,976*
Federal $45,629
Total Funds $1,234,222 $1,198,763 $1,260,898 $1,252,855 $1,339,713
Reimbursable $155,345 $32,069 $10,776
STAFF
Authorized 12 11 11 11 13.0
Contractual (FTE) 4 3 3 1 .3
Total Staff 16 14 14 12 13.3
*from Budget Restoration Fund (Chapter 1, Acts of 2012 1st Special Session)

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $949,673 $1,011,814 $1,101,630 $1,193,544 $1,266,271
Federal $144,890 $104,862 $88,317 $70,898
Total Funds $949,673 $1,156,704 $1,206,492 $1,281,861 $1,337,169
Reimbursable $175,400 $73,888 $39,165
STAFF
Authorized 9 10 11.0 12 12
Contractual (FTE) 2 5 4.5 4 4
Total Staff 11 15 15.5 16 16

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $819,178 $870,649 $913,584 $874,001 $822,953
Total Funds $819,178 $870,649 $913,584 $874,001 $822,953
STAFF
Authorized 9 9 9 9 9
Contractual (FTE) 2 1 2 2 1
Total Staff 11 10 11 11 10

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $555,109 $556,330 $567,619 $636,441 $737,235
Total Funds $555,109 $556,330 $567,619 $636,441 $737,235
STAFF
Authorized 7.0 7.0 8.0 8.0 9
Contractual (FTE) 1.5 1.5 0.5 0.5 2
Total Staff 8.5 8.5 8.5 8.5 11

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

	FY2015	FY2016	FY2017	FY2018	FY2019
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$1,395,530	$1,361,945	$1,480,994	$1,456,401	$1,400,508
Federal
Total Funds	$1,395,530	$1,361,945	$1,480,994	$1,456,401	$1,400,508
Reimbursable
STAFF
Authorized	13	13	13	13	13
Contractual (FTE)	1
Total Staff	14	13	13	13	13

	FY2010	FY2011	FY2012	FY2013	FY2014
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$1,188,593	$1,198,763	$1,260,898	$1,243,879	$1,339,713
Special				$8,976*
Federal	$45,629
Total Funds	$1,234,222	$1,198,763	$1,260,898	$1,252,855	$1,339,713
Reimbursable	$155,345	$32,069			$10,776
STAFF
Authorized	12	11	11	11	13.0
Contractual (FTE)	4	3	3	1	.3
Total Staff	16	14	14	12	13.3

	FY2005	FY2006	FY2007	FY2008	FY2009
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$949,673	$1,011,814	$1,101,630	$1,193,544	$1,266,271
Federal		$144,890	$104,862	$88,317	$70,898
Total Funds	$949,673	$1,156,704	$1,206,492	$1,281,861	$1,337,169
Reimbursable			$175,400	$73,888	$39,165
STAFF
Authorized	9	10	11.0	12	12
Contractual (FTE)	2	5	4.5	4	4
Total Staff	11	15	15.5	16	16

	FY2000	FY2001	FY2002	FY2003	FY2004
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$819,178	$870,649	$913,584	$874,001	$822,953
Total Funds	$819,178	$870,649	$913,584	$874,001	$822,953
STAFF
Authorized	9	9	9	9	9
Contractual (FTE)	2	1	2	2	1
Total Staff	11	10	11	11	10

	FY1995	FY1996	FY1997	FY1998	FY1999
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$555,109	$556,330	$567,619	$636,441	$737,235
Total Funds	$555,109	$556,330	$567,619	$636,441	$737,235
STAFF
Authorized	7.0	7.0	8.0	8.0	9
Contractual (FTE)	1.5	1.5	0.5	0.5	2
Total Staff	8.5	8.5	8.5	8.5	11

STATE PROSECUTOR

BUDGET

(CODE C82D00, formerly 22.04.00)

Maryland Constitutional Offices & Agencies Maryland Departments Maryland Independent Agencies Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards Maryland Universities & Colleges Maryland Counties Maryland Municipalities Maryland at a Glance

Maryland Manual On-Line

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance